Org.nr 918 960 260 2022 → 2023 Year-over-year analysis

CAJO INVEST AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, stronger earnings, cash halved-plus

approved 2024-07-04; registry 2024-07-06; journal 2024 613197

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for CAJO INVEST AS. Revenue 3.22m NOK → 3.43m NOK (+6.5%). Net result +677.4k NOK → +2.00m NOK. Equity 3.47m NOK → 5.47m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for CAJO INVEST AS.

Scorecard

Revenue
3.22m NOK 3.43m NOK
+6.5%
Operating result
+1.90m NOK +2.14m NOK
+12.7%
Net result
+677.4k NOK +2.00m NOK
+195.3%
Equity
3.47m NOK 5.47m NOK
+57.6%
Cash
659.0k NOK 198.9k NOK
-69.8%
Total assets
4.31m NOK 6.61m NOK
+53.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.22m NOK to 3.43m NOK (+6.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.90m NOK → +2.14m NOK (op. margin 58.9% → 62.3%). Calculated

  • ↑

    Net result improved

    Net result +677.4k NOK → +2.00m NOK (net margin 21.0% → 58.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.47m NOK → 5.47m NOK (equity ratio 80.6% → 82.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 659.0k NOK → 198.9k NOK (-69.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 121 NOK → 1.17m NOK (0% → 34% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.91m NOK → 2.53m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact