Org.nr 976 929 284 2005 → 2006 Year-over-year analysis

CAMBI ASA: årsregnskap 2006 vs 2005

Grew 4730828900% on revenue, fresh owner capital

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for CAMBI ASA. Revenue 2 NOK → 94.62m NOK (+4730828900.0%). Equity 34.92m NOK → 33.62m NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for CAMBI ASA.

At a glance

Revenue

2 NOK 94.62m NOK

+4730828900.0%

Equity

34.92m NOK 33.62m NOK

-3.7%

Cash

n/m 3.44m NOK

—

Total assets

44.79m NOK 49.65m NOK

+10.9%

↑
Revenue rose

Operating income / revenue moved from 2 NOK to 94.62m NOK (+4730828900.0% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 3.82m NOK → 4.60m NOK (+774.5k NOK). Reported fact

↓
Equity eroded

Book equity 34.92m NOK → 33.62m NOK (equity ratio 78.0% → 67.7%). Calculated

·
Payroll increased

Salary cost 3 NOK → 79.9k NOK (150% → 0% of revenue). Calculated
·
COGS moved

COGS / varekostnad 36.07m NOK → 61.38m NOK (+70.1% YoY). Calculated
·
Book investments changed

Investment / intangible book value 0 NOK → 1 200 NOK. Reported fact