Org.nr 914 620 457 2016 → 2017 Year-over-year analysis

CAPSOL TECHNOLOGIES ASA: årsregnskap 2017 vs 2016

Stronger earnings, cash halved-plus

approved 2018-06-15; registry 2018-06-20; journal 2018 513501

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for CAPSOL TECHNOLOGIES ASA. Net result -2.30m NOK → -709.0k NOK. Equity -3.85m NOK → -4.55m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for CAPSOL TECHNOLOGIES ASA.

Scorecard

Revenue
n/m 76.2k NOK
—
Operating result
-544.9k NOK -707.5k NOK
-29.8%
Net result
-2.30m NOK -709.0k NOK
+69.1%
Equity
-3.85m NOK -4.55m NOK
-18.4%
Cash
7 525 NOK 768 NOK
-89.8%
Total assets
7.36m NOK 7.66m NOK
+4.0%

What improved

  • ↑

    Net result improved

    Net result -2.30m NOK → -709.0k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -544.9k NOK → -707.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -3.85m NOK → -4.55m NOK (equity ratio -52.2% → -59.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 7 525 NOK → 768 NOK (-89.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -59.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 750 NOK → 1 NOK. Reported fact