Org.nr 924 191 597 2019 → 2020 Year-over-year analysis

CARTAVIO AS: årsregnskap 2020 vs 2019

Shrank 65% on revenue, stronger earnings, cash halved-plus

approved 2021-08-14; registry 2021-09-14; journal 2021 755508

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for CARTAVIO AS. Revenue 118.5k NOK → 41.7k NOK (-64.8%). Net result +81.4k NOK → +708.4k NOK. Equity 105.8k NOK → 814.2k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
118.5k NOK 41.7k NOK
-64.8%
Operating result
+102.8k NOK +837.3k NOK
+714.7%
Net result
+81.4k NOK +708.4k NOK
+770.3%
Equity
105.8k NOK 814.2k NOK
+669.4%
Cash
14.8k NOK 1 422 NOK
-90.4%
Total assets
162.9k NOK 58.9k NOK
-63.9%

What improved

  • ↑

    Operating result improved

    Operating result +102.8k NOK → +837.3k NOK (op. margin 86.8% → 2008.5%). Calculated

  • ↑

    Net result improved

    Net result +81.4k NOK → +708.4k NOK (net margin 68.7% → 1699.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 105.8k NOK → 814.2k NOK (equity ratio 64.9% → 1382.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 118.5k NOK to 41.7k NOK (-64.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 14.8k NOK → 1 422 NOK (-90.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 518 NOK → 157.9k NOK (1% → 379% of revenue). Calculated