Org.nr 996 162 095 2015 → 2016 Year-over-year analysis

CIRCIO HOLDING ASA: årsregnskap 2016 vs 2015

Grew 712% on revenue, weaker earnings

approved 2017-04-05; registry 2017-04-27; journal 2017 301147

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for CIRCIO HOLDING ASA. Revenue 1.15m NOK → 9.36m NOK (+712.2%). Net result -91.82m NOK → -122.45m NOK. Equity 430.20m NOK → 472.4k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for CIRCIO HOLDING ASA.

Scorecard

Revenue
1.15m NOK 9.36m NOK
+712.2%
Operating result
n/m -119.51m NOK
—
Net result
-91.82m NOK -122.45m NOK
-33.4%
Equity
430.20m NOK 472.4k NOK
-99.9%
Cash
165.87m NOK 157.68m NOK
-4.9%
Total assets
447.12m NOK 493.5k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.15m NOK to 9.36m NOK (+712.2% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -91.82m NOK → -122.45m NOK (net margin -7970.1% → -1308.8%). Calculated

  • ↓

    Equity eroded

    Book equity 430.20m NOK → 472.4k NOK (equity ratio 96.2% → 95.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 165.87m NOK → 157.68m NOK (-4.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 525.19m NOK → 632.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 19.81m NOK → 45.00m NOK (+127.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 273 NOK → 324.0k NOK. Reported fact