Org.nr 926 656 457 2024 → 2025 Year-over-year analysis

CLEOPATRA HOLDING AS: årsregnskap 2025 vs 2024

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2026-05-20; registry 2026-05-27; journal 2026 473501

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for CLEOPATRA HOLDING AS. Revenue 45.3k NOK → 0 NOK (-100.0%). Net result +20.1k NOK → -8 942 NOK. Equity 535.5k NOK → 526.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
45.3k NOK 0 NOK
-100.0%
Operating result
+25.7k NOK -9 023 NOK
-135.1%
Net result
+20.1k NOK -8 942 NOK
-144.6%
Equity
535.5k NOK 526.6k NOK
-1.7%
Cash
42.7k NOK 3 485 NOK
-91.8%
Total assets
1.91m NOK 1.92m NOK
+0.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 10.0k NOK → 0 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 45.3k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +25.7k NOK → -9 023 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 20.1k NOK profit to a loss of 8 942 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 535.5k NOK → 526.6k NOK (equity ratio 28.0% → 27.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 42.7k NOK → 3 485 NOK (-91.8% YoY). Calculated