Org.nr 919 967 072 2018 → 2019 Year-over-year analysis

CLOUDBERRY CLEAN ENERGY ASA: årsregnskap 2019 vs 2018

Grew 12% on revenue, weaker earnings

approved 2020-02-14; registry 2020-02-24; journal 2020 216308

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for CLOUDBERRY CLEAN ENERGY ASA. Revenue 250.0k NOK → 279.4k NOK (+11.8%). Net result -2 062 NOK → -2.61m NOK. Equity -562.2k NOK → 4.83m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for CLOUDBERRY CLEAN ENERGY ASA.

Scorecard

Revenue
250.0k NOK 279.4k NOK
+11.8%
Operating result
n/m -2.61m NOK
—
Net result
-2 062 NOK -2.61m NOK
-126435.4%
Equity
-562.2k NOK 4.83m NOK
+958.9%
Cash
128.8k NOK 223.1k NOK
+73.2%
Total assets
273.0k NOK 303.6k NOK
+11.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 250.0k NOK to 279.4k NOK (+11.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -562.2k NOK → 4.83m NOK (equity ratio -205.9% → 1590.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 128.8k NOK → 223.1k NOK (+73.2% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -2 062 NOK → -2.61m NOK (net margin -0.8% → -933.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 633 NOK → 1.98m NOK (1% → 709% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 41.1k NOK → 27.5k NOK (-33.0% YoY). Calculated