Org.nr 999 638 287 2013 → 2014 Year-over-year analysis

COLONTHREE ENTERPRISES AS: årsregnskap 2014 vs 2013

Shrank 33% on revenue

approved 2015-06-22; registry 2015-07-30; journal 2015 670930

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for COLONTHREE ENTERPRISES AS. Revenue 65.1k NOK → 43.4k NOK (-33.4%). Equity 22.5k NOK → 23.2k NOK.

On the constructive side: operating result improved; cash rose; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
65.1k NOK 43.4k NOK
-33.4%
Operating result
-7 511 NOK +998 NOK
+113.3%
Equity
22.5k NOK 23.2k NOK
+3.3%
Cash
49.1k NOK 50.2k NOK
+2.1%
Total assets
49.1k NOK 50.2k NOK
+2.1%

What improved

  • ↑

    Operating result improved

    Operating result -7 511 NOK → +998 NOK (op. margin -11.5% → 2.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 49.1k NOK → 50.2k NOK (+2.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 72.6k NOK → 42.4k NOK (112% → 98% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 65.1k NOK to 43.4k NOK (-33.4% YoY). Calculated