Org.nr 999 638 287 2020 → 2021 Year-over-year analysis

COLONTHREE ENTERPRISES AS: årsregnskap 2021 vs 2020

Shrank 91% on revenue, weaker earnings

approved 2022-04-23; registry 2022-04-26; journal 2022 223452

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for COLONTHREE ENTERPRISES AS. Revenue 10.3k NOK → 897 NOK (-91.3%). Net result -6 754 NOK → -52.6k NOK. Equity 15.2k NOK → -37.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for COLONTHREE ENTERPRISES AS.

Scorecard

Revenue
10.3k NOK 897 NOK
-91.3%
Operating result
-6 754 NOK -11.0k NOK
-63.6%
Net result
-6 754 NOK -52.6k NOK
-679.5%
Equity
15.2k NOK -37.4k NOK
-346.0%
Cash
432 NOK 6 741 NOK
+1460.4%
Total assets
44.4k NOK 16.7k NOK
-62.3%

What improved

  • ↑

    Cash rose

    Bank deposits 432 NOK → 6 741 NOK (+1460.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.3k NOK to 897 NOK (-91.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -6 754 NOK → -11.0k NOK (op. margin -65.8% → -1231.5%). Calculated

  • ↓

    Net result weakened

    Net result -6 754 NOK → -52.6k NOK (net margin -65.8% → -5869.6%). Calculated

  • ↓

    Equity eroded

    Book equity 15.2k NOK → -37.4k NOK (equity ratio 34.3% → -223.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -223.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 44.0k NOK → 10.0k NOK. Reported fact