Org.nr 983 644 600 2015 → 2016 Year-over-year analysis

CYTOVATION ASA: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-07-31; registry 2017-08-10; journal 2017 846142

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for CYTOVATION ASA. Revenue 0 NOK → 0 NOK (0.0%). Equity -977.0k NOK → -3.01m NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for CYTOVATION ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+409.1k NOK -2.04m NOK
-598.7%
Equity
-977.0k NOK -3.01m NOK
-208.6%
Cash
387.8k NOK 86.0k NOK
-77.8%
Total assets
387.8k NOK 86.0k NOK
-77.8%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +409.1k NOK → -2.04m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -977.0k NOK → -3.01m NOK (equity ratio -251.9% → -3507.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 387.8k NOK → 86.0k NOK (-77.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.02m NOK → 1.16m NOK (+13.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3507.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation