Org.nr 983 644 600 2017 → 2018 Year-over-year analysis

CYTOVATION ASA: årsregnskap 2018 vs 2017

Cash halved-plus

approved 2019-06-26; registry 2019-09-05; journal 2019 933051

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for CYTOVATION ASA. Equity 14.10m NOK → -6.30m NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for CYTOVATION ASA.

Scorecard

Operating result
-8.79m NOK -19.92m NOK
-126.7%
Net result
n/m -20.41m NOK
—
Equity
14.10m NOK -6.30m NOK
-144.7%
Cash
11.27m NOK 1.29m NOK
-88.6%
Total assets
23.07m NOK 5.07m NOK
-78.0%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -8.79m NOK → -19.92m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 14.10m NOK → -6.30m NOK (equity ratio 61.1% → -124.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.27m NOK → 1.29m NOK (-88.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 60.30× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -124.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (11.27m NOK → 1.29m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 14.10m NOK → 170.9k NOK — check capital reduction, conversion, or reclassification. Interpretation