Org.nr 899 327 942 2013 → 2014 Year-over-year analysis

DAFO CONSULTING AS: årsregnskap 2014 vs 2013

Slipped into loss

approved 2015-06-15; registry 2015-07-21; journal 2015 623699

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for DAFO CONSULTING AS. Net result +3 NOK → -5 272 NOK. Equity 16.8k NOK → 11.6k NOK.

Pressures included: fell into a net loss; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Operating result
-4 888 NOK n/m
—
Net result
+3 NOK -5 272 NOK
-175833.3%
Equity
16.8k NOK 11.6k NOK
-31.3%
Cash
16.8k NOK 11.6k NOK
-31.3%
Total assets
16.8k NOK 61.6k NOK
+265.7%

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 3 NOK profit to a loss of 5 272 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 16.8k NOK → 11.6k NOK (equity ratio 100.0% → 18.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 16.8k NOK → 11.6k NOK (-31.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.24× → 0.23× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated