Org.nr 899 327 942 2019 → 2020 Year-over-year analysis

DAFO CONSULTING AS: årsregnskap 2020 vs 2019

Shrank 21% on revenue

approved 2021-09-01; registry 2021-09-06; journal 2021 724000

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for DAFO CONSULTING AS. Revenue 270.7k NOK → 212.6k NOK (-21.5%). Net result +182.7k NOK → +146.8k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for DAFO CONSULTING AS.

Scorecard

Revenue
270.7k NOK 212.6k NOK
-21.5%
Operating result
+123.4k NOK +147.7k NOK
+19.7%
Net result
+182.7k NOK +146.8k NOK
-19.6%
Equity
n/m 1.26m NOK
—
Cash
28.9k NOK 38.7k NOK
+33.9%
Total assets
2.86m NOK 2.83m NOK
-1.0%

What improved

  • ↑

    Operating result improved

    Operating result +123.4k NOK → +147.7k NOK (op. margin 45.6% → 69.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 28.9k NOK → 38.7k NOK (+33.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 270.7k NOK to 212.6k NOK (-21.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +182.7k NOK → +146.8k NOK (net margin 67.5% → 69.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 976 NOK → 25.6k NOK (1% → 12% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact