Org.nr 918 280 634 2022 → 2023 Year-over-year analysis

DELLIA GROUP ASA: årsregnskap 2023 vs 2022

Stronger earnings, fresh owner capital

approved 2024-04-26; registry 2024-06-10; journal 2024 456581

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for DELLIA GROUP ASA. Revenue 0 NOK → 116.54m NOK. Net result +2.28m NOK → +4.50m NOK. Equity 20.72m NOK → 49.08m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for DELLIA GROUP ASA.

Scorecard

Revenue
0 NOK 116.54m NOK
—
Operating result
-127.9k NOK -677.7k NOK
-429.8%
Net result
+2.28m NOK +4.50m NOK
+97.4%
Equity
20.72m NOK 49.08m NOK
+136.9%
Cash
222.5k NOK 21.21m NOK
+9428.8%
Total assets
24.12m NOK 53.51m NOK
+121.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 116.54m NOK. Calculated

  • ↑

    Net result improved

    Net result +2.28m NOK → +4.50m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 20.72m NOK → 49.08m NOK (equity ratio 85.9% → 91.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 222.5k NOK → 21.21m NOK (+9428.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 20.43m NOK → 48.29m NOK (+27.86m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -127.9k NOK → -677.7k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.30m NOK → 9.13m NOK. Calculated

  • ·

    COGS moved

    COGS / varekostnad 42.42m NOK → 75.25m NOK (+77.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 14.50m NOK → 27.73m NOK. Reported fact