Org.nr 918 280 634 2024 → 2025 Year-over-year analysis

DELLIA GROUP ASA: årsregnskap 2025 vs 2024

Grew 300867% on revenue, stronger earnings, fresh owner capital

approved 2026-06-09; registry 2026-07-30; journal 2026 608252

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for DELLIA GROUP ASA. Revenue 5 687 NOK → 17.12m NOK (+300867.1%). Net result +6.16m NOK → +12.56m NOK. Equity 80.56m NOK → 356.26m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for DELLIA GROUP ASA.

Scorecard

Revenue
5 687 NOK 17.12m NOK
+300867.1%
Operating result
-3.11m NOK -25.15m NOK
-707.6%
Net result
+6.16m NOK +12.56m NOK
+103.7%
Equity
80.56m NOK 356.26m NOK
+342.2%
Cash
1.35m NOK 225.94m NOK
+16598.3%
Total assets
92.32m NOK 463.22m NOK
+401.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 687 NOK to 17.12m NOK (+300867.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +6.16m NOK → +12.56m NOK (net margin 108373.6% → 73.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 80.56m NOK → 356.26m NOK (equity ratio 87.3% → 76.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.35m NOK → 225.94m NOK (+16598.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 80.56m NOK → 355.25m NOK (+274.69m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3.11m NOK → -25.15m NOK (op. margin -54770.1% → -147.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 4 445 NOK → 68.0k NOK (+1429.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 45.57m NOK → 62.65m NOK. Reported fact