Org.nr 921 828 438 2021 → 2022 Year-over-year analysis

DIGITAL XBO AS: årsregnskap 2022 vs 2021

Grew 311% on revenue, stronger earnings

approved 2023-04-26; registry 2023-06-27; journal 2023 508567

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for DIGITAL XBO AS. Revenue 1.52m NOK → 6.26m NOK (+310.8%). Net result -33.49m NOK → -6.97m NOK. Equity 19.13m NOK → 20.54m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for DIGITAL XBO AS.

Scorecard

Revenue
1.52m NOK 6.26m NOK
+310.8%
Operating result
-42.95m NOK -8.90m NOK
+79.3%
Net result
-33.49m NOK -6.97m NOK
+79.2%
Equity
19.13m NOK 20.54m NOK
+7.4%
Cash
38.8k NOK 38.8k NOK
0.0%
Total assets
23.38m NOK 21.33m NOK
-8.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.52m NOK to 6.26m NOK (+310.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -42.95m NOK → -8.90m NOK (op. margin -2818.2% → -142.2%). Calculated

  • ↑

    Net result improved

    Net result -33.49m NOK → -6.97m NOK (net margin -2197.4% → -111.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 19.13m NOK → 20.54m NOK (equity ratio 81.8% → 96.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8 271 NOK → 91.3k NOK (1% → 1% of revenue). Calculated