Org.nr 921 828 438 2023 → 2024 Year-over-year analysis

DIGITAL XBO AS: årsregnskap 2024 vs 2023

Shrank 100% on revenue

approved 2025-04-24; registry 2025-05-15; journal 2025 433560

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for DIGITAL XBO AS. Revenue 127.9k NOK → 127 NOK (-99.9%). Net result +416.0k NOK → +498.3k NOK. Equity 20.70m NOK → 109.9k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for DIGITAL XBO AS.

Scorecard

Revenue
127.9k NOK 127 NOK
-99.9%
Operating result
-32.7k NOK -16.4k NOK
+49.8%
Net result
+416.0k NOK +498.3k NOK
+19.8%
Equity
20.70m NOK 109.9k NOK
-99.5%
Total assets
21.03m NOK 748.1k NOK
-96.4%

What improved

  • ↑

    Operating result improved

    Operating result -32.7k NOK → -16.4k NOK (op. margin -25.5% → -12907.1%). Calculated

  • ↑

    Net result improved

    Net result +416.0k NOK → +498.3k NOK (net margin 325.2% → 392399.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 91.3k NOK → 2 NOK (71% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 127.9k NOK to 127 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 20.70m NOK → 109.9k NOK (equity ratio 98.4% → 14.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 51.95m NOK → 109.2k NOK — check capital reduction, conversion, or reclassification. Interpretation