Org.nr 921 526 121 2004 → 2005 Year-over-year analysis

DNO ASA: årsregnskap 2005 vs 2004

Shrank 40% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for DNO ASA. Revenue 68.0k NOK → 41.0k NOK (-39.7%). Net result +29.0k NOK → +469.6k NOK. Equity 946.08bn NOK → 10 NOK.

On the constructive side: net result improved; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for DNO ASA.

Scorecard

Revenue
68.0k NOK 41.0k NOK
-39.7%
Operating result
-82.8k NOK -87.8k NOK
-6.0%
Net result
+29.0k NOK +469.6k NOK
+1517.0%
Equity
946.08bn NOK 10 NOK
-100.0%
Total assets
1.26m NOK 2.70m NOK
+114.1%

What improved

  • ↑

    Net result improved

    Net result +29.0k NOK → +469.6k NOK (net margin 42.7% → 1145.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 3.76×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 68.0k NOK to 41.0k NOK (-39.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -82.8k NOK → -87.8k NOK (op. margin -121.8% → -214.1%). Calculated

  • ↓

    Equity eroded

    Book equity 946.08bn NOK → 10 NOK (equity ratio 75045029.8% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 682.90bn NOK → 582.3k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 14 NOK → 777.8k NOK. Reported fact