Org.nr 921 526 121 2008 → 2009 Year-over-year analysis

DNO ASA: årsregnskap 2009 vs 2008

Shrank 96% on revenue, stronger earnings, cash halved-plus

approved 2010-04-29; registry 2010-09-28; journal 2010 765292

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for DNO ASA. Revenue 74.64m NOK → 3.09m NOK (-95.9%). Net result -904.00m NOK → -270.00m NOK. Equity 1.79bn NOK → 1.56bn NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for DNO ASA.

Scorecard

Revenue
74.64m NOK 3.09m NOK
-95.9%
Operating result
+8.00m NOK -179.00m NOK
-2337.5%
Net result
-904.00m NOK -270.00m NOK
+70.1%
Equity
1.79bn NOK 1.56bn NOK
-12.7%
Cash
139.84m NOK 266.6k NOK
-99.8%
Total assets
4.62bn NOK 3.94bn NOK
-14.7%

What improved

  • ↑

    Net result improved

    Net result -904.00m NOK → -270.00m NOK (net margin -1211.2% → -8732.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 438.8k NOK → 311.34m NOK (+310.90m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 74.64m NOK to 3.09m NOK (-95.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +8.00m NOK → -179.00m NOK (op. margin 10.7% → -5789.1%). Calculated

  • ↓

    Equity eroded

    Book equity 1.79bn NOK → 1.56bn NOK (equity ratio 38.8% → 39.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 139.84m NOK → 266.6k NOK (-99.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.09× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (139.84m NOK → 266.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 11.0k NOK → 437.9k NOK. Reported fact