Org.nr 915 692 060 2018 → 2019 Year-over-year analysis

DONIA INTERNASJONAL MATVARER AS: årsregnskap 2019 vs 2018

Grew 10% on revenue, weaker earnings

approved 2020-01-31; registry 2020-07-11; journal 2020 572703

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for DONIA INTERNASJONAL MATVARER AS. Revenue 4.58m NOK → 5.02m NOK (+9.5%). Net result +128.7k NOK → +60.0k NOK. Equity 483.8k NOK → 543.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for DONIA INTERNASJONAL MATVARER AS.

Scorecard

Revenue
4.58m NOK 5.02m NOK
+9.5%
Operating result
+166.8k NOK +77.3k NOK
-53.7%
Net result
+128.7k NOK +60.0k NOK
-53.4%
Equity
483.8k NOK 543.8k NOK
+12.4%
Cash
320.5k NOK 358.1k NOK
+11.7%
Total assets
1.31m NOK 1.20m NOK
-8.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.58m NOK to 5.02m NOK (+9.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 483.8k NOK → 543.8k NOK (equity ratio 37.0% → 45.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 320.5k NOK → 358.1k NOK (+11.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.97m NOK → 1.30m NOK (43% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +166.8k NOK → +77.3k NOK (op. margin 3.6% → 1.5%). Calculated

  • ↓

    Net result weakened

    Net result +128.7k NOK → +60.0k NOK (net margin 2.8% → 1.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.87m NOK → 3.08m NOK (+7.3% YoY). Calculated