Org.nr 915 692 060 2021 → 2022 Year-over-year analysis

DONIA INTERNASJONAL MATVARER AS: årsregnskap 2022 vs 2021

Shrank 6% on revenue, weaker earnings

approved 2023-01-27; registry 2023-04-12; journal 2023 346450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for DONIA INTERNASJONAL MATVARER AS. Revenue 7.87m NOK → 7.41m NOK (-5.9%). Net result +476.7k NOK → +207.8k NOK. Equity 1.65m NOK → 1.85m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for DONIA INTERNASJONAL MATVARER AS.

Scorecard

Revenue
7.87m NOK 7.41m NOK
-5.9%
Operating result
+611.2k NOK +266.4k NOK
-56.4%
Net result
+476.7k NOK +207.8k NOK
-56.4%
Equity
1.65m NOK 1.85m NOK
+12.6%
Cash
13.3k NOK 1.27m NOK
+9446.5%
Total assets
2.05m NOK 2.26m NOK
+9.9%

What improved

  • ↑

    Equity strengthened

    Book equity 1.65m NOK → 1.85m NOK (equity ratio 80.1% → 82.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.3k NOK → 1.27m NOK (+9446.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.87m NOK to 7.41m NOK (-5.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +611.2k NOK → +266.4k NOK (op. margin 7.8% → 3.6%). Calculated

  • ↓

    Net result weakened

    Net result +476.7k NOK → +207.8k NOK (net margin 6.1% → 2.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.77m NOK → 1.86m NOK (23% → 25% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.84m NOK → 4.66m NOK (-3.9% YoY). Calculated