Org.nr 923 569 839 2021 → 2022 Year-over-year analysis

.EAGL TECHNOLOGIES AS: årsregnskap 2022 vs 2021

Shrank 94% on revenue, weaker earnings

approved 2023-06-15; registry 2023-06-29; journal 2023 541427

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for .EAGL TECHNOLOGIES AS. Revenue 378.4k NOK → 23.8k NOK (-93.7%). Net result -3.52m NOK → -5.02m NOK. Equity 69.1k NOK → -2.95m NOK.

On the constructive side: cash rose; current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for .EAGL TECHNOLOGIES AS.

Scorecard

Revenue
378.4k NOK 23.8k NOK
-93.7%
Operating result
-3.52m NOK -4.77m NOK
-35.4%
Net result
-3.52m NOK -5.02m NOK
-42.5%
Equity
69.1k NOK -2.95m NOK
-4368.3%
Cash
372.4k NOK 1.91m NOK
+412.0%
Total assets
4.40m NOK 4.56m NOK
+3.4%

What improved

  • ↑

    Cash rose

    Bank deposits 372.4k NOK → 1.91m NOK (+412.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -5.10× → 2.81×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5.89m NOK → 5.89m NOK (+1 142 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 378.4k NOK to 23.8k NOK (-93.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -3.52m NOK → -4.77m NOK (op. margin -931.0% → -20021.3%). Calculated

  • ↓

    Net result weakened

    Net result -3.52m NOK → -5.02m NOK (net margin -931.5% → -21074.4%). Calculated

  • ↓

    Equity eroded

    Book equity 69.1k NOK → -2.95m NOK (equity ratio 1.6% → -64.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 4.00m NOK (0% → 16785% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -64.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 569.8k NOK → -107.2k NOK (-118.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3.5 → 7. Reported fact