Org.nr 994 501 186 2012 → 2013 Year-over-year analysis

EAZYCOM AS: årsregnskap 2013 vs 2012

Grew 31% on revenue

approved 2014-06-20; registry 2014-09-20; journal 2014 848048

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for EAZYCOM AS. Revenue 548.4k NOK → 719.5k NOK (+31.2%). Net result +393.4k NOK → +471.0k NOK. Equity 458.0k NOK → 929.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for EAZYCOM AS.

Scorecard

Revenue
548.4k NOK 719.5k NOK
+31.2%
Operating result
+530.9k NOK +661.6k NOK
+24.6%
Net result
+393.4k NOK +471.0k NOK
+19.7%
Equity
458.0k NOK 929.1k NOK
+102.8%
Cash
794.6k NOK 976.0k NOK
+22.8%
Total assets
804.6k NOK 296.6k NOK
-63.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 548.4k NOK to 719.5k NOK (+31.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +530.9k NOK → +661.6k NOK (op. margin 96.8% → 92.0%). Calculated

  • ↑

    Net result improved

    Net result +393.4k NOK → +471.0k NOK (net margin 71.7% → 65.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 458.0k NOK → 929.1k NOK (equity ratio 56.9% → 313.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 794.6k NOK → 976.0k NOK (+22.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 29.9k NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 7.30m NOK. Reported fact