Org.nr 994 501 186 2014 → 2015 Year-over-year analysis

EAZYCOM AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue

approved 2016-06-30; registry 2016-09-28; journal 2016 955056

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for EAZYCOM AS. Revenue 903.9k NOK → 1 028 NOK (-99.9%). Net result +890.8k NOK → +798.5k NOK. Equity 920.5k NOK → 2.62m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for EAZYCOM AS.

Scorecard

Revenue
903.9k NOK 1 028 NOK
-99.9%
Operating result
+815.0k NOK +734.4k NOK
-9.9%
Net result
+890.8k NOK +798.5k NOK
-10.4%
Equity
920.5k NOK 2.62m NOK
+184.4%
Cash
609.4k NOK 2.48m NOK
+306.7%
Total assets
2.36m NOK 3.22m NOK
+36.3%

What improved

  • ↑

    Equity strengthened

    Book equity 920.5k NOK → 2.62m NOK (equity ratio 39.0% → 81.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 609.4k NOK → 2.48m NOK (+306.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.04× → 4.83×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 903.9k NOK to 1 028 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +815.0k NOK → +734.4k NOK (op. margin 90.2% → 71443.9%). Calculated

  • ↓

    Net result weakened

    Net result +890.8k NOK → +798.5k NOK (net margin 98.6% → 77671.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7 325 NOK → 35 NOK (-99.5% YoY). Calculated