Org.nr 989 307 606 2008 → 2009 Year-over-year analysis

ECOTEQ ENERGY ASA: årsregnskap 2009 vs 2008

Grew 2462% on revenue

approved 2011-02-28; registry 2011-04-19; journal 2011 343685

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ECOTEQ ENERGY ASA. Revenue 250.7k NOK → 6.42m NOK (+2461.6%). Equity 239.78m NOK → 76.79m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ECOTEQ ENERGY ASA.

Scorecard

Revenue
250.7k NOK 6.42m NOK
+2461.6%
Operating result
-76.88m NOK -198.72m NOK
-158.5%
Net result
n/m -255.06m NOK
—
Equity
239.78m NOK 76.79m NOK
-68.0%
Cash
4.25m NOK 9.79m NOK
+130.5%
Total assets
350.32m NOK 201.75m NOK
-42.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 250.7k NOK to 6.42m NOK (+2461.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 4.25m NOK → 9.79m NOK (+130.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 13.84m NOK → 7.78m NOK (5519% → 121% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -76.88m NOK → -198.72m NOK (op. margin -30659.4% → -3093.9%). Calculated

  • ↓

    Equity eroded

    Book equity 239.78m NOK → 76.79m NOK (equity ratio 68.4% → 38.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 252.04m NOK → 344.1k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 345.46m NOK → 191.34m NOK. Reported fact