Org.nr 986 942 785 2007 → 2008 Year-over-year analysis

EIDESVIK OFFSHORE ASA: årsregnskap 2008 vs 2007

Shrank 100% on revenue, weaker earnings

approved 2009-04-29; registry 2009-09-15

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for EIDESVIK OFFSHORE ASA. Revenue 752.95m NOK → 55.9k NOK (-100.0%). Net result -46.62m NOK → -603.61m NOK. Equity 409.92m NOK → 7.41bn NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for EIDESVIK OFFSHORE ASA.

Scorecard

Revenue
752.95m NOK 55.9k NOK
-100.0%
Operating result
+151.04m NOK -10.24m NOK
-106.8%
Net result
-46.62m NOK -603.61m NOK
-1194.8%
Equity
409.92m NOK 7.41bn NOK
+1706.8%
Cash
1.36m NOK 58.11m NOK
+4169.3%
Total assets
460.87m NOK 600.92m NOK
+30.4%

What improved

  • ↑

    Equity strengthened

    Book equity 409.92m NOK → 7.41bn NOK (equity ratio 88.9% → 1232.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.36m NOK → 58.11m NOK (+4169.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.71m NOK → 1.89m NOK (+179.2k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 241.59m NOK → 328.6k NOK (32% → 588% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 752.95m NOK to 55.9k NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +151.04m NOK → -10.24m NOK (op. margin 20.1% → -18312.9%). Calculated

  • ↓

    Net result weakened

    Net result -46.62m NOK → -603.61m NOK (net margin -6.2% → -1079689.1%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 800 NOK → 800.0k NOK. Reported fact