Org.nr 986 942 785 2011 → 2012 Year-over-year analysis

EIDESVIK OFFSHORE ASA: årsregnskap 2012 vs 2011

Shrank 80% on revenue, stronger earnings

approved 2013-04-29; registry 2013-06-29; journal 2013 496338

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for EIDESVIK OFFSHORE ASA. Revenue 5.00bn NOK → 980.49m NOK (-80.4%). Net result +3.34m NOK → +264.72m NOK. Equity 5.71m NOK → 652.44m NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for EIDESVIK OFFSHORE ASA.

Scorecard

Revenue
5.00bn NOK 980.49m NOK
-80.4%
Operating result
+178.30m NOK n/m
—
Net result
+3.34m NOK +264.72m NOK
+7823.5%
Equity
5.71m NOK 652.44m NOK
+11326.0%
Cash
937.0k NOK 919.0k NOK
-1.9%
Total assets
753.55m NOK 721.54m NOK
-4.2%

What improved

  • ↑

    Net result improved

    Net result +3.34m NOK → +264.72m NOK (net margin 0.1% → 27.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.71m NOK → 652.44m NOK (equity ratio 0.8% → 90.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 360.73m NOK → 11.29m NOK (7% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.00bn NOK to 980.49m NOK (-80.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 937.0k NOK → 919.0k NOK (-1.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 800.0k NOK → 709.89m NOK. Reported fact