Org.nr 924 685 093 2024 → 2025 Year-over-year analysis

ELEVATE OCEAN AS: årsregnskap 2025 vs 2024

Grew 11965% on revenue, returned to profit, cash halved-plus

approved 2026-06-30; registry 2026-07-02; journal 2026 627761

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ELEVATE OCEAN AS. Revenue 28.7k NOK → 3.46m NOK (+11965.0%). Net result -2.56m NOK → +451.9k NOK. Equity 2.64m NOK → 3.36m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for ELEVATE OCEAN AS.

Scorecard

Revenue
28.7k NOK 3.46m NOK
+11965.0%
Operating result
-2.64m NOK -549.7k NOK
+79.2%
Net result
-2.56m NOK +451.9k NOK
+117.7%
Equity
2.64m NOK 3.36m NOK
+27.5%
Cash
1.09m NOK 332.7k NOK
-69.6%
Total assets
3.53m NOK 4.35m NOK
+23.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 28.7k NOK to 3.46m NOK (+11965.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2.64m NOK → -549.7k NOK (op. margin -9207.5% → -15.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2.56m NOK to a profit of 451.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.64m NOK → 3.36m NOK (equity ratio 74.6% → 77.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 6.20m NOK → 6.48m NOK (+272.7k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.09m NOK → 332.7k NOK (-69.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.01× → 0.74× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.09m NOK → 332.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 456.3k NOK → 933.3k NOK (+104.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 649 NOK → 0 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 2. Reported fact