Org.nr 911 382 008 2008 → 2009 Year-over-year analysis

ELKEM ASA: årsregnskap 2009 vs 2008

Shrank 15% on revenue, stronger earnings

approved 2010-06-09; registry 2010-07-01; journal 2010 475496

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ELKEM ASA. Revenue 4.70bn NOK → 3.97bn NOK (-15.5%). Net result +391.4k NOK → +1.16bn NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ELKEM ASA.

Scorecard

Revenue
4.70bn NOK 3.97bn NOK
-15.5%
Operating result
+80 NOK -230.00m NOK
-287500100.0%
Net result
+391.4k NOK +1.16bn NOK
+296286.4%
Cash
8.00m NOK 13.00m NOK
+62.5%
Total assets
18.5k NOK 19.53bn NOK
+105591507.2%

What improved

  • ↑

    Net result improved

    Net result +391.4k NOK → +1.16bn NOK (net margin 0.0% → 29.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.00m NOK → 13.00m NOK (+62.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 532.00m NOK → 14.49m NOK (11% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.70bn NOK to 3.97bn NOK (-15.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +80 NOK → -230.00m NOK (op. margin 0.0% → -5.8%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.41bn NOK → 3.01bn NOK (-11.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 13.53bn NOK → 16.99bn NOK. Reported fact