Org.nr 911 382 008 2013 → 2014 Year-over-year analysis

ELKEM ASA: årsregnskap 2014 vs 2013

Grew 23% on revenue, returned to profit

approved 2015-06-18; registry 2015-07-09; journal 2015 571281

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ELKEM ASA. Revenue 5.29bn NOK → 6.52bn NOK (+23.2%). Net result -627.94m NOK → +267.69m NOK. Equity 5.49bn NOK → 5.69bn NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ELKEM ASA.

Scorecard

Revenue
5.29bn NOK 6.52bn NOK
+23.2%
Operating result
-301.90m NOK +685.90m NOK
+327.2%
Net result
-627.94m NOK +267.69m NOK
+142.6%
Equity
5.49bn NOK 5.69bn NOK
+3.6%
Cash
92.87m NOK 99.29m NOK
+6.9%
Total assets
8.37bn NOK 8.94bn NOK
+6.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.29bn NOK to 6.52bn NOK (+23.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -301.90m NOK → +685.90m NOK (op. margin -5.7% → 10.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 627.94m NOK to a profit of 267.69m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.49bn NOK → 5.69bn NOK (equity ratio 65.6% → 63.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 92.87m NOK → 99.29m NOK (+6.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 5.50bn NOK → 5.31bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 810.5k NOK → 835.6k NOK (0% → 0% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.29bn NOK → 3.86bn NOK (+17.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.26bn NOK → 15.81m NOK. Reported fact