Org.nr 911 382 008 2018 → 2019 Year-over-year analysis

ELKEM ASA: årsregnskap 2019 vs 2018

Shrank 10% on revenue, stronger earnings

approved 2020-05-08; registry 2020-07-08; journal 2020 548966

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ELKEM ASA. Revenue 6.94bn NOK → 6.27bn NOK (-9.7%). Net result +772.0k NOK → +897.00m NOK. Equity 8.86bn NOK → 9.15bn NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ELKEM ASA.

Scorecard

Revenue
6.94bn NOK 6.27bn NOK
-9.7%
Operating result
+263.00m NOK +371.00m NOK
+41.1%
Net result
+772.0k NOK +897.00m NOK
+116091.7%
Equity
8.86bn NOK 9.15bn NOK
+3.3%
Cash
5.60m NOK 3.51bn NOK
+62659.1%
Total assets
22.06bn NOK 22.16bn NOK
+0.5%

What improved

  • ↑

    Operating result improved

    Operating result +263.00m NOK → +371.00m NOK (op. margin 3.8% → 5.9%). Calculated

  • ↑

    Net result improved

    Net result +772.0k NOK → +897.00m NOK (net margin 0.0% → 14.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.86bn NOK → 9.15bn NOK (equity ratio 40.2% → 41.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.60m NOK → 3.51bn NOK (+62659.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.03m NOK → 185.0k NOK (0% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.94bn NOK to 6.27bn NOK (-9.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 6.59bn NOK → 6.27bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.46bn NOK → 2.83bn NOK (-18.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 11.56bn NOK → 12.53bn NOK. Reported fact