ELLIPTIC LABORATORIES ASA: årsregnskap 2008 vs 2007
Shrank 19% on revenue, fresh owner capital
approved 2009-06-25; registry 2009-08-22
Summary
What changed
Comparing Årsregnskap 2008 with 2007 for ELLIPTIC LABORATORIES ASA. Revenue 3.00m NOK → 2.42m NOK (-19.3%). Equity 350.8k NOK → 6.12m NOK.
On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
3.00m NOK
2.42m NOK
-19.3%
Operating result
+579.6k NOK
n/m
—
Net result
+636.7k NOK
n/m
—
Equity
350.8k NOK
6.12m NOK
+1644.2%
Total assets
507.7k NOK
7.34m NOK
+1344.9%
What improved
-
↑
Equity strengthened
Book equity 350.8k NOK → 6.12m NOK (equity ratio 69.1% → 83.4%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 836.5k NOK → 6.89m NOK (+6.05m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 3.00m NOK to 2.42m NOK (-19.3% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.20m NOK → 2.27m NOK (40% → 94% of revenue). Calculated