FirmaIQ
Org.nr 989 750 186 2009 → 2010 Year-over-year analysis

ELLIPTIC LABORATORIES ASA: årsregnskap 2010 vs 2009

Grew 126% on revenue, fresh owner capital

approved 2011-06-22; registry 2011-07-23; journal 2011 532784

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ELLIPTIC LABORATORIES ASA. Revenue 2.17m NOK → 4.89m NOK (+125.9%). Equity 8.67m NOK → 13.20m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ELLIPTIC LABORATORIES ASA.

At a glance

Scorecard

Revenue
2.17m NOK 4.89m NOK
+125.9%
Equity
8.67m NOK 13.20m NOK
+52.3%
Total assets
11.30m NOK 15.70m NOK
+38.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.17m NOK to 4.89m NOK (+125.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 8.67m NOK → 13.20m NOK (equity ratio 76.7% → 84.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 11.92m NOK → 17.92m NOK (+6.00m NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 3.66m NOK → 4.14m NOK (169% → 85% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7 NOK → 1.68m NOK. Reported fact