ELLIPTIC LABORATORIES ASA: årsregnskap 2022 vs 2021
Shrank 17% on revenue, weaker earnings, fresh owner capital
approved 2023-04-27; registry 2023-07-12; journal 2023 572884
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ELLIPTIC LABORATORIES ASA. Revenue 63.04m NOK → 52.06m NOK (-17.4%). Net result -12.90m NOK → -33.78m NOK. Equity 338.8k NOK → 320.42m NOK.
On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ELLIPTIC LABORATORIES ASA.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 338.8k NOK → 320.42m NOK (equity ratio 92.6% → 92.4%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.02× → 11.25×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 38.0k NOK → 1.04m NOK (+1.00m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 63.04m NOK to 52.06m NOK (-17.4% YoY). Calculated
-
↓
Operating result weakened
Operating result -11.84m NOK → -42.86m NOK (op. margin -18.8% → -82.3%). Calculated
-
↓
Net result weakened
Net result -12.90m NOK → -33.78m NOK (net margin -20.5% → -64.9%). Calculated
-
↓
Cash fell
Bank deposits 213.41m NOK → 176.19m NOK (-17.4% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 4.52m NOK → 5.04m NOK. Reported fact