Org.nr 920 153 577 2016 → 2017 Year-over-year analysis

ELMERA GROUP ASA: årsregnskap 2017 vs 2016

Grew 14% on revenue, cash halved-plus, fresh owner capital

approved 2018-02-13; registry 2018-05-22; journal 2018 333275

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ELMERA GROUP ASA. Revenue 3.92bn NOK → 4.46bn NOK (+13.7%). Net result +257.05m NOK → +251.94m NOK. Equity 0 NOK → 865.59m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ELMERA GROUP ASA.

Scorecard

Revenue
3.92bn NOK 4.46bn NOK
+13.7%
Operating result
n/m +322.62m NOK
—
Net result
+257.05m NOK +251.94m NOK
-2.0%
Equity
0 NOK 865.59m NOK
—
Cash
193.23m NOK 363.2k NOK
-99.8%
Total assets
0 NOK 965.98m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.92bn NOK to 4.46bn NOK (+13.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 0 NOK → 865.59m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 0 NOK → 734.03m NOK (+734.03m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 193.23m NOK → 363.2k NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (193.23m NOK → 363.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 734.23m NOK. Reported fact