Org.nr 811 413 682 2016 → 2017 Year-over-year analysis

ELOPAK ASA: årsregnskap 2017 vs 2016

Shrank 100% on revenue, weaker earnings

approved 2018-04-03; registry 2018-07-05; journal 2018 627333

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ELOPAK ASA. Revenue 437.25m NOK → 447.4k NOK (-99.9%). Net result +49.34m NOK → +23.29m NOK. Equity 168.5k NOK → 174.5k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; net result weakened; cogs moved.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ELOPAK ASA.

Scorecard

Revenue
437.25m NOK 447.4k NOK
-99.9%
Net result
+49.34m NOK +23.29m NOK
-52.8%
Equity
168.5k NOK 174.5k NOK
+3.6%
Cash
4.25m NOK 5.99m NOK
+41.2%
Total assets
611.2k NOK 619.4k NOK
+1.3%

What improved

  • ↑

    Equity strengthened

    Book equity 168.5k NOK → 174.5k NOK (equity ratio 27.6% → 28.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.25m NOK → 5.99m NOK (+41.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 930.80×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 437.25m NOK to 447.4k NOK (-99.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +49.34m NOK → +23.29m NOK (net margin 11.3% → 5206.2%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 374.21m NOK → 376.49m NOK (+0.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 87.36m NOK → 81.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 357.7k NOK. Reported fact