Org.nr 811 413 682 2018 → 2019 Year-over-year analysis

ELOPAK ASA: årsregnskap 2019 vs 2018

Stronger earnings

approved 2020-06-30; registry 2020-10-15; journal 2020 946057

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ELOPAK ASA. Revenue 500.9k NOK → 525.1k NOK (+4.8%). Net result +567 NOK → +10.12m NOK. Equity 108.74m NOK → 108.48m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for ELOPAK ASA.

Scorecard

Revenue
500.9k NOK 525.1k NOK
+4.8%
Operating result
n/m +12 NOK
—
Net result
+567 NOK +10.12m NOK
+1784203.4%
Equity
108.74m NOK 108.48m NOK
-0.2%
Cash
8.21m NOK 5.01m NOK
-39.0%
Total assets
629.0k NOK 594.96m NOK
+94490.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 500.9k NOK to 525.1k NOK (+4.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +567 NOK → +10.12m NOK (net margin 0.1% → 1926.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 108.74m NOK → 108.48m NOK (equity ratio 17288.3% → 18.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.21m NOK → 5.01m NOK (-39.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 79.29m NOK → 77.82m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 433.3k NOK → 450.4k NOK (+3.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 353.26m NOK → 400.5k NOK. Reported fact