Org.nr 811 413 682 2024 → 2025 Year-over-year analysis

ELOPAK ASA: årsregnskap 2025 vs 2024

Grew 7% on revenue, returned to profit

approved 2026-04-15; registry 2026-05-30; journal 2026 404622

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ELOPAK ASA. Revenue 706.4k NOK → 753.0k NOK (+6.6%). Net result -465.0k NOK → +65.49m NOK. Equity 132.33m NOK → 163.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ELOPAK ASA.

Scorecard

Revenue
706.4k NOK 753.0k NOK
+6.6%
Operating result
+4.07m NOK +23.89m NOK
+487.7%
Net result
-465.0k NOK +65.49m NOK
+14183.4%
Equity
132.33m NOK 163.3k NOK
-99.9%
Cash
418 NOK 21.31m NOK
+5097029.2%
Total assets
654.40m NOK 738.6k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 706.4k NOK to 753.0k NOK (+6.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.07m NOK → +23.89m NOK (op. margin 575.4% → 3172.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 465.0k NOK to a profit of 65.49m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 418 NOK → 21.31m NOK (+5097029.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.20m NOK → -6.21m NOK (878% → -825% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 132.33m NOK → 163.3k NOK (equity ratio 20.2% → 22.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 603.7k NOK → 628.5k NOK (+4.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 341.11m NOK → 335.67m NOK. Reported fact