Org.nr 912 544 206 2014 → 2015 Year-over-year analysis

EMPOWERED AS: årsregnskap 2015 vs 2014

Weaker earnings, cash halved-plus

approved 2016-05-10; registry 2016-05-21; journal 2016 434833

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for EMPOWERED AS. Net result -9 371 NOK → -20.7k NOK. Equity 18.9k NOK → -1 814 NOK.

Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for EMPOWERED AS.

Scorecard

Net result
-9 371 NOK -20.7k NOK
-121.4%
Equity
18.9k NOK -1 814 NOK
-109.6%
Cash
40.7k NOK 10.6k NOK
-74.1%
Total assets
42.3k NOK 10.7k NOK
-74.8%

What deteriorated

  • ↓

    Net result weakened

    Net result -9 371 NOK → -20.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 18.9k NOK → -1 814 NOK (equity ratio 44.8% → -17.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 40.7k NOK → 10.6k NOK (-74.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.81× → 0.85× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation