Org.nr 912 544 206 2017 → 2018 Year-over-year analysis

EMPOWERED AS: årsregnskap 2018 vs 2017

Another loss-making year

approved 2019-05-07; registry 2019-06-08; journal 2019 395042

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for EMPOWERED AS. Net result -5 531 NOK → -9 071 NOK. Equity -20.3k NOK → -29.3k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for EMPOWERED AS.

Scorecard

Operating result
-5 532 NOK -9 071 NOK
-64.0%
Net result
-5 531 NOK -9 071 NOK
-64.0%
Equity
-20.3k NOK -29.3k NOK
-44.8%
Cash
574.6k NOK 575.6k NOK
+0.2%
Total assets
574.6k NOK 575.6k NOK
+0.2%

What improved

  • ↑

    Cash rose

    Bank deposits 574.6k NOK → 575.6k NOK (+0.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 532 NOK → -9 071 NOK. Calculated

  • ↓

    Net result weakened

    Net result -5 531 NOK → -9 071 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -20.3k NOK → -29.3k NOK (equity ratio -3.5% → -5.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation