Org.nr 991 279 539 2021 → 2022 Year-over-year analysis

ENDÚR ASA: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-04-26; registry 2023-06-22; journal 2023 500916

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ENDÚR ASA. Revenue 0 NOK → 7 NOK. Net result -94.00m NOK → -3.00m NOK. Equity 881.0k NOK → 938.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ENDÚR ASA.

Scorecard

Revenue
0 NOK 7 NOK
—
Operating result
-60.00m NOK -31.00m NOK
+48.3%
Net result
-94.00m NOK -3.00m NOK
+96.8%
Equity
881.0k NOK 938.0k NOK
+6.5%
Cash
17.00m NOK 17.00m NOK
0.0%
Total assets
1.86m NOK 1.92bn NOK
+102857.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 7 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -60.00m NOK → -31.00m NOK. Calculated

  • ↑

    Net result improved

    Net result -94.00m NOK → -3.00m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 881.0k NOK → 938.0k NOK (equity ratio 47.4% → 0.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 881.0k NOK → 938.0k NOK (+57.0k NOK). Reported fact

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.41× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 NOK → 1.70bn NOK. Reported fact