Org.nr 889 186 232 2009 → 2010 Year-over-year analysis

ENSURGE MICROPOWER ASA: årsregnskap 2010 vs 2009

Shrank 95% on revenue, fresh owner capital

approved 2010-04-07; registry 2011-06-27; journal 2011 429360

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ENSURGE MICROPOWER ASA. Revenue 819.0k NOK → 45.0k NOK (-94.5%). Equity 6.15m NOK → 15.00m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ENSURGE MICROPOWER ASA.

Scorecard

Revenue
819.0k NOK 45.0k NOK
-94.5%
Operating result
+16.76m NOK -24.98m NOK
-249.0%
Net result
0 NOK n/m
—
Equity
6.15m NOK 15.00m NOK
+143.9%
Cash
8.93m NOK 17.53m NOK
+96.4%
Total assets
11.07m NOK 21.43m NOK
+93.5%

What improved

  • ↑

    Equity strengthened

    Book equity 6.15m NOK → 15.00m NOK (equity ratio 55.5% → 70.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.93m NOK → 17.53m NOK (+96.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 22.55m NOK → 56.13m NOK (+33.58m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 819.0k NOK to 45.0k NOK (-94.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +16.76m NOK → -24.98m NOK (op. margin 2046.8% → -55508.9%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 14.48m NOK → 18.84m NOK (+30.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.99m NOK → 2.44m NOK. Reported fact