ENSURGE MICROPOWER ASA: årsregnskap 2012 vs 2011
Grew 114% on revenue, fresh owner capital
approved 2013-04-11; registry 2013-05-11; journal 2013 387828
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for ENSURGE MICROPOWER ASA. Revenue 1.76m NOK → 3.77m NOK (+114.4%). Net result -39.05m NOK → -46.43m NOK. Equity 4.36m NOK → 30.18m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ENSURGE MICROPOWER ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.76m NOK to 3.77m NOK (+114.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 4.36m NOK → 30.18m NOK (equity ratio 38.4% → 86.2%). Calculated
-
↑
Cash rose
Bank deposits 6.81m NOK → 31.00m NOK (+355.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 84.54m NOK → 156.80m NOK (+72.26m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -37.14m NOK → -44.45m NOK (op. margin -2110.2% → -1178.0%). Calculated
-
↓
Net result weakened
Net result -39.05m NOK → -46.43m NOK (net margin -2218.8% → -1230.7%). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 942.0k NOK → 256.0k NOK (-72.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 2.02m NOK → 1.89m NOK. Reported fact