Org.nr 889 186 232 2019 → 2020 Year-over-year analysis

ENSURGE MICROPOWER ASA: årsregnskap 2020 vs 2019

Shrank 9% on revenue, stronger earnings

approved 2021-04-30; registry 2021-09-30; journal 2021 756734

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ENSURGE MICROPOWER ASA. Revenue 5.18m NOK → 4.74m NOK (-8.5%). Net result -486.32m NOK → -107.85m NOK. Equity -8.06m NOK → 9.32m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ENSURGE MICROPOWER ASA.

Scorecard

Revenue
5.18m NOK 4.74m NOK
-8.5%
Operating result
-326.17m NOK -109.17m NOK
+66.5%
Net result
-486.32m NOK -107.85m NOK
+77.8%
Equity
-8.06m NOK 9.32m NOK
+215.6%
Cash
27.72m NOK 41.45m NOK
+49.5%
Total assets
66.40m NOK 41.52m NOK
-37.5%

What improved

  • ↑

    Operating result improved

    Operating result -326.17m NOK → -109.17m NOK (op. margin -6294.3% → -2302.6%). Calculated

  • ↑

    Net result improved

    Net result -486.32m NOK → -107.85m NOK (net margin -9384.9% → -2274.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -8.06m NOK → 9.32m NOK (equity ratio -12.1% → 22.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 27.72m NOK → 41.45m NOK (+49.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.39× → 1.29×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.18m NOK to 4.74m NOK (-8.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 128.91m NOK → 10.11m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 37.38m NOK → 0 NOK. Reported fact