Org.nr 999 296 432 2015 → 2016 Year-over-year analysis

ENTRA ASA: årsregnskap 2016 vs 2015

Shrank 100% on revenue

approved 2017-04-27; registry 2017-05-15; journal 2017 324348

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ENTRA ASA. Revenue 3.86bn NOK → 25 NOK (-100.0%). Equity 5.35bn NOK → 4.91bn NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ENTRA ASA.

At a glance

Revenue

3.86bn NOK 25 NOK

-100.0%

Operating result

-11.00m NOK -162.00m NOK

-1372.7%

Net result

n/m +2.62bn NOK

—

Equity

5.35bn NOK 4.91bn NOK

-8.3%

Cash

153 NOK 116.00m NOK

+75816893.5%

Total assets

18.64bn NOK 21.08bn NOK

+13.1%

↑
Cash rose

Bank deposits 153 NOK → 116.00m NOK (+75816893.5% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 3.74bn NOK → 3.74bn NOK (+1.00m NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 3.86bn NOK to 25 NOK (-100.0% YoY). Calculated
↓
Operating result weakened

Operating result -11.00m NOK → -162.00m NOK (op. margin -0.3% → -648000000.0%). Calculated
↓
Equity eroded

Book equity 5.35bn NOK → 4.91bn NOK (equity ratio 28.7% → 23.3%). Calculated

·
Book investments changed

Investment / intangible book value 16.27bn NOK → 20.07bn NOK. Reported fact