Org.nr 999 296 432 2018 → 2019 Year-over-year analysis

ENTRA ASA: årsregnskap 2019 vs 2018

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2020-04-30; registry 2020-06-18; journal 2020 455034

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ENTRA ASA. Revenue 24.00m NOK → 119.0k NOK (-99.5%). Net result +2.54bn NOK → +1.13bn NOK. Equity 5.55bn NOK → 5.76bn NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ENTRA ASA.

Scorecard

Revenue
24.00m NOK 119.0k NOK
-99.5%
Operating result
-175.00m NOK -185.00m NOK
-5.7%
Net result
+2.54bn NOK +1.13bn NOK
-55.3%
Equity
5.55bn NOK 5.76bn NOK
+3.9%
Cash
138.00m NOK 198.0k NOK
-99.9%
Total assets
24.14bn NOK 25.60bn NOK
+6.0%

What improved

  • ↑

    Equity strengthened

    Book equity 5.55bn NOK → 5.76bn NOK (equity ratio 23.0% → 22.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 207.00m NOK → 4.22m NOK (862% → 3550% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.00m NOK to 119.0k NOK (-99.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -175.00m NOK → -185.00m NOK (op. margin -729.2% → -155462.2%). Calculated

  • ↓

    Net result weakened

    Net result +2.54bn NOK → +1.13bn NOK (net margin 10570.8% → 952941.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 138.00m NOK → 198.0k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (138.00m NOK → 198.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.72bn NOK → 3.71bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5.00m NOK → 36.00m NOK. Reported fact