Org.nr 923 609 016 2015 → 2016 Year-over-year analysis

EQUINOR ASA: årsregnskap 2016 vs 2015

Shrank 90% on revenue, stronger earnings, cash halved-plus

approved 2017-05-11; registry 2017-06-20; journal 2017 466232

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for EQUINOR ASA. Revenue 282.28bn NOK → 28.85bn NOK (-89.8%). Net result -46.83bn NOK → -2.90bn NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for EQUINOR ASA.

Scorecard

Revenue
282.28bn NOK 28.85bn NOK
-89.8%
Operating result
+1.37bn NOK +80.00m NOK
-94.1%
Net result
-46.83bn NOK -2.90bn NOK
+93.8%
Equity
17.33bn NOK n/m
—
Cash
65.81bn NOK 4.27bn NOK
-93.5%
Total assets
825.57m NOK 90.61bn NOK
+10875.8%

What improved

  • ↑

    Net result improved

    Net result -46.83bn NOK → -2.90bn NOK (net margin -16.6% → -10.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 282.28bn NOK to 28.85bn NOK (-89.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.37bn NOK → +80.00m NOK (op. margin 0.5% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 65.81bn NOK → 4.27bn NOK (-93.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.16× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (65.81bn NOK → 4.27bn NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 25.30bn NOK → 4.52bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 292.90bn NOK → 29.46bn NOK (-89.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 584.27m NOK → 65.90bn NOK. Reported fact