Org.nr 980 832 708 2022 → 2023 Year-over-year analysis

EQVA ASA: årsregnskap 2023 vs 2022

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2024-06-27; registry 2024-08-17; journal 2024 699255

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for EQVA ASA. Revenue 5.66bn NOK → 9.62m NOK (-99.8%). Net result +110.32bn NOK → +19.87m NOK. Equity 257.48m NOK → 278.75m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for EQVA ASA.

Scorecard

Revenue
5.66bn NOK 9.62m NOK
-99.8%
Operating result
-25.37bn NOK -14.97m NOK
+99.9%
Net result
+110.32bn NOK +19.87m NOK
-100.0%
Equity
257.48m NOK 278.75m NOK
+8.3%
Cash
3.17bn NOK 2.64m NOK
-99.9%
Total assets
427.11m NOK 418.98m NOK
-1.9%

What improved

  • ↑

    Operating result improved

    Operating result -25.37bn NOK → -14.97m NOK (op. margin -448.0% → -155.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 257.48m NOK → 278.75m NOK (equity ratio 60.3% → 66.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.66bn NOK to 9.62m NOK (-99.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result +110.32bn NOK → +19.87m NOK (net margin 1947.9% → 206.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.17bn NOK → 2.64m NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 10.57m NOK → 11.50m NOK (0% → 120% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.17bn NOK → 2.64m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 198.76bn NOK → 198.74m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 405.34bn NOK → 358.82m NOK. Reported fact