Org.nr 984 032 773 2006 → 2007 Year-over-year analysis

EVERTIND ASA: årsregnskap 2007 vs 2006

Grew 403% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for EVERTIND ASA. Revenue 626 NOK → 3 150 NOK (+403.2%). Net result -218 NOK → -1 067 NOK. Equity 37.4k NOK → 44.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for EVERTIND ASA.

Scorecard

Revenue
626 NOK 3 150 NOK
+403.2%
Operating result
-2 101 NOK -5 675 NOK
-170.1%
Net result
-218 NOK -1 067 NOK
-389.4%
Equity
37.4k NOK 44.2k NOK
+18.3%
Cash
9 128 NOK 220.1k NOK
+2311.6%
Total assets
40.8k NOK 61.7k NOK
+51.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 626 NOK to 3 150 NOK (+403.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 37.4k NOK → 44.2k NOK (equity ratio 91.6% → 71.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 128 NOK → 220.1k NOK (+2311.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 36.8k NOK → 44.8k NOK (+7 974 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 101 NOK → -5 675 NOK (op. margin -335.6% → -180.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 99.3k NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 31.3k NOK → 50.3k NOK. Reported fact