Org.nr 984 032 773 2011 → 2012 Year-over-year analysis

EVERTIND ASA: årsregnskap 2012 vs 2011

A steady year on the published lines

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for EVERTIND ASA. Revenue 2 353 NOK → 2 467 NOK (+4.8%). Net result +3 689 NOK → +17 NOK. Equity 44.3k NOK → 42.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for EVERTIND ASA.

Scorecard

Revenue
2 353 NOK 2 467 NOK
+4.8%
Operating result
-1 060 NOK -1 289 NOK
-21.6%
Net result
+3 689 NOK +17 NOK
-99.5%
Equity
44.3k NOK 42.2k NOK
-4.8%
Cash
9 140 NOK 8 134 NOK
-11.0%
Total assets
66.4k NOK 65.5k NOK
-1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 353 NOK to 2 467 NOK (+4.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 060 NOK → -1 289 NOK (op. margin -45.0% → -52.2%). Calculated

  • ↓

    Net result weakened

    Net result +3 689 NOK → +17 NOK (net margin 156.8% → 0.7%). Calculated

  • ↓

    Equity eroded

    Book equity 44.3k NOK → 42.2k NOK (equity ratio 66.7% → 64.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 9 140 NOK → 8 134 NOK (-11.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 44.8k NOK → 42.7k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 111.7k NOK → 135.6k NOK (+21.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 50.2k NOK → 46.7k NOK. Reported fact